CRESTVIEW WEST COMMUNITY DEVELOPMENT DISTRICT

MIAMI-DADE COUNTY Special Board Meeting & Public Hearing
JULY 14, 2022
5:00 P.M.

Special District Services, Inc. 8785 SW 165th Avenue, Suite 200
Miami, FL 33193

www.crestviewwestcdd.org 786.347.2700 ext. 2027 Telephone 877.SDS.4922 Toll Free 561.630.4923 Facsimile

AGENDA
CRESTVIEW WEST COMMUNITY DEVELOPMENT DISTRICT
Miami Executive Airport
Signature Flight Support Building Conference Room 14150 SW 129th Street, Miami, Florida 33186
SPECIAL BOARD MEETING & PUBLIC HEARING July 14, 2022
5:00 p.m.

Call to Order
Proof of Publication…	Page 1
Establish Quorum
Additions or Deletions to Agenda
Comments from the Public for Items Not on the Agenda
Approval of Minutes
April 14, 2022 Regular Board Meeting…	Page 2
Public Hearing
Proof of Publication…	Page 7
Receive Public Comments on Fiscal Year 2022/2023 Final Budget
Consider Resolution No. 2022-04 Adopting a Fiscal Year 2022/2023 Final Budget…	Page 8
Old Business
Staff Report, as Required
New Business
Consider Resolution No. 2022-05 – Adopting a Fiscal Year 2022/2023 Meeting Schedule…Page 15
Administrative & Operational Matters
Qualified Elector (Registered Voter) Certification Announcement…	Page 17
Financial Interests/Disclosure 2021 Form 1 – Filing Deadline: July 1, 2022
Board Member & Staff Closing Comments
Adjourn

$%&'()*+(,-&.,/%'(&01234567849:4;<4=;43>?154975@7A47BC9D13>EFGHGG

:[0c?6714l728;C<3m?h49l7C148FR`T;Sh;ST7389C3;C8T5TC47489gaT;Cmc5Qg51tC;7Rht965E78g577uT<Ac0Tv477h51q9C972lRTl3754@l;i@C3R`6C3?37q7C;a<;jT?T4l98Cm;g:hT4c>5874mjCR7Ck9Rg4C;9RT6g7Rm17lR6T7C70749ATSC7QD314hThm73C>16552RE7A3cn847lFBS6Gl4CH9eCG<;G37<3F?5C;R17lR8Q9;omRC7p7HC<8RH9<;hR9R16q<8:97x4qR=4CF;>CT4<5=TR64T7;47]5lArR7a5w735CmlCS1h749R9<54lA8R7;76;937a<fRT47=T;;h4>T5gCR2G7TR47HTlFG;RECG5ni2RxEl6RG;o7H49H9Gj7t2=c8e7405gTR6TCTE7C4hlG;<RsCTj8R5kR67F6B84c7943RS3=TR46769475C7;R3T8F4l;Rw5

IUYac:J0YZJ4]K;=M[QL<N\KM\Qa4NVPJ]_=WOZ;V?8SXZ7M0a^Q@C?=1_:\9QR]>`]F[]Sa\3YC@Tb4\8YZ;bS[`]
Q=@]d]c][_Zd\0]:e]eY[]c=[\cQ[Z@:\Q:[^Y\[f

BvxBGBnqylxT7E5GRAG4P7oBEBxH7H5HRlH8v8HqnCtTmoH:

\:;4?;T9g7hRCR;lhE7;C97PT7T>R8hu;849yTh3:mCy475R5Pg7T7y527RT<Ct6;R9y47;5C97P>m8hnh82F7Ts;qC57lGT1l4RG8l47llF;7674;9h58Rhl;4R937CR773mT;35;75;5Ch8RR49h55Rg76T7B<C;A74;<373538;997R<7i4><y;77k8R8787RR;6R;l4C74>T5m457R4TC4l5h<C9C5TB7T46<C89CBT;C17R48g3Cr867RhCR6l7B617C974R9h568;7RT;8;CT;l7RAl97R7578hRT7C6R784gB75l4R796R6=8m4R7l4C569<R;CTT497R7l487>RlCR7:<54qT918;ml9Ri64R95;7klmhqT371lT8C5;79CR59y4R8<u67v7;TP7>Rt87n95;y7R4RP7<G8R6yCRH495CH>077;19r925R813q4lGT7H`AGR4786y;7;;T9R49l;87mAxC;C79T28RB;C@R6343<74lgmT6717R36;T7

[23\R2RB;9646<17B7;52h7g4Tlh1957Tl;4T737RC3C9<>75TA7858;C4956;9>hTR49C83;2;l19R7Rlh7T5R7R5TC6B6Cq5l7[gh4hlR6S7C6;7<73Tg5lC3Rg74>46hTCgl7471l987RC4T85;h9h<CBTm3C;Cg7695B3ACR7246R5l9g6C74C;C7gCRTC=94R9TCQT564759C7lCRRT<C5gc64ClTRh<78R6R7RqB:?716lC9;4a;R;49R<3?T?>;?8C7Cm=Cq;T;7[;T47Tl8T6TA8;F87<9u<3:y5C<7u7hB<7<o<742Rc2R67474e979T=mTm5R54E5=B54<5v;4o523gT;3CR74>Tha3T4CRl;A2R4RhT7675R597q4lg91:a14?h73lRC73;FCR>;7FcRT74R;19846942g7RC>mR7>CT5h<GR1l<7HC273TH7;5983F4hC>l5:C69428;Cg47T97;9R7T86<l7|7;CzB149F9R846S>TR34343759C2lTm1TR717467g85C7l85h;CT47C7;t9=lF95t84;5;5Eg1CR3s5RlT;1ht4Rl{l797FRl48;9C2{1m49<179T75h4T<9;4l39Rm;l7C7l538957C55C;hqT8RTB64><;C69R9;4Cl53767;CBB<T434;3R96>
QT75RA47Be75RQC<<194R>=7A73Ch<79R=45RT4lR

Page 1

CRESTVIEW WEST COMMUNITY DEVELOPMENT DISTRICT REGULAR BOARD MEETING
APRIL 14, 2022

CALL TO ORDER

District Manager Nancy Nguyen called the April 14, 2022, Regular Board Meeting of the Crestview West Community Development District (the “District”) to order at 5:02 p.m. in the Signature Flight Support Building Conference Room located at 14150 SW 129th Street, Miami, Florida 33186.

PROOF OF PUBLICATION

Ms. Nguyen presented proof of publication that notice of the Regular Board Meeting had been published in the Miami Daily Business Review on October 1, 2021, as part of the District’s Fiscal Year 2021/2022 Regular Meeting Schedule, as legally required.

ESTABLISH A QUORUM

Ms. Nguyen determined that the attendance of Vice Chairperson Jamie Arratia and Supervisors Karen Davila, Eric Polanco and Ana Ibarra (who arrived at 5:04 p.m.) constituted a quorum and it was in order to proceed with the meeting.

Staff in attendance included: District Manager Nancy Nguyen of Special District Services, Inc.; and District Counsel Ginger Wald of Billing, Cochran, Lyles, Mauro & Ramsey, P.A.

Also in attendance was Jannette Gonzalez of Miami, Florida.

CONSIDER RESIGNATION (JULIAN ROSS Seat #3: Effective January 26, 2022)

Ms. Nguyen stated that she was in possession of a resignation letter from Julian Ross with an effective date of January 26, 2022, and it would be in order for the Board of Supervisors (the “Board”) to consider. A discussion ensued after which:

A motion was made by Ms. Arratia, seconded by Ms. Davila and unanimously passed accepting the resignation of Julian Ross, effective January 26, 2022.

Ms. Nguyen stated that there was now a vacancy in Seat #3 which term expires in November 2022.

APPOINTMENT OF SUPERVISOR TO VACANT SEAT (SEAT #3)

Ms. Nguyen explained that Ms. Jannette Gonzalez (a qualified elector) contacted her and would like the opportunity to serve on the District Board. A discussion ensued, after which:

A motion was made by Ms. Arratia, seconded by Ms. Davila and unanimously passed appointing Ms. Gonzalez to the unexpired 4-year term of office in Seat #3 and such term of office will expire in November 2022.

ADMINISTER OATH OF OFFICE AND REVIEW NEW BOARD MEMBER DUTIES AND RESPONSIBILITIES

Ms. Nguyen, Notary Public in the State of Florida, administered the Oath of Office to Ms. Gonzalez. Ms. Nguyen stated that she will review the duties and responsibilities as a Board Member with emphasis on the Sunshine Law, Financial Disclosure for Public Officials (2021 Form 1 must be completed and mailed to the Supervisor of Elections in the County of residency within thirty (30) days of appointment) and the Code of Ethics for Public Officials with Ms. Gonzalez following the meeting.

ELECTION OF OFFICERS

As a result of the changes to the Board of the District, Ms. Nguyen recommended that re-election of the District’s Officers take place. She provided the following slate of names for election:

Chairperson – Jamie Arratia
Vice Chairperson – Karen Davila
Secretary/Treasurer – Nancy Nguyen
Assistant Secretaries – Eric Polanco, Ana Ibarra, Jannette Gonzalez, Armando Silva and Gloria Perez

A discussion ensued after which;

A motion was made by Ms. Arratia, seconded by Mr. Polanco and passed unanimously electing the District’s Officers, as listed above.

ADDITIONS OR DELETIONS TO THE AGENDA

There were no additions or deletions to the agenda.

COMMENTS FROM THE PUBLIC FOR ITEMS NOT ON THE AGENDA

There were no comments from the public for items not on the agenda.

APPROVAL OF MINUTES
1.  September 9, 2021, Regular Board Meeting

Ms. Nguyen presented the September 9, 2021, Regular Board Meeting minutes and asked of there were any comments and/or changes.

There being no changes, a motion was made by Ms. Arratia, seconded by Ms. Davila and unanimously passed approving the September 9, 2021, Regular Board Meeting minutes, as presented.

OLD BUSINESS
1. Staff Report, as Required

There was no Staff Report at this time.

NEW BUSINESS
Consider Resolution No. 2022-01 – Authorizing Electronic Approvals & Check Signers

Resolution No. 2022-01 was presented, entitled:

RESOLUTION NO. 2022-01

A RESOLUTION OF THE BOARD OF SUPERVISORS OF THE CRESTVIEW WEST COMMUNITY DEVELOPMENT DISTRICT, AUTHORIZING THE ESTABLISHMENT OF A DISTRICT CHECKING/OPERATING ACCOUNT, DESIGNATING DISTRICT OFFICIALS AND/OR AUTHORIZED STAFF TO REVIEW, APPROVE AND ISSUE PAYMENT OF EXPENDITURES, SELECTING THE SIGNATORIES THEREOF; AND PROVIDING AN EFFECTIVE DATE.

Ms. Nguyen advised that due to the Board that occurred, it would be in order to designate a new District Official as an authorized electronic approver and re-elect authorized District Staff as electronic approvers and check signers. The flowing slate of names were suggested:

Todd Wodraska
Jason Pierman
Patricia LasCasas
Nancy Nguyen
Jamie Arratia

A motion was made by Ms. Arratia, seconded by Ms. Davila and unanimously passed to approve and adopt Resolution No. 2022-01, designating the authorized electronic approvers and check signers, as listed above.

Consider Resolution No. 2022-02 – Adopting a Fiscal Year 2022/2023 Proposed Budget

Ms. Nguyen presented Resolution No. 2022-02, entitled:

RESOLUTION NO. 2022-02

A RESOLUTION OF THE BOARD OF SUPERVISORS OF THE CRESTVIEW WEST COMMUNITY DEVELOPMENT DISTRICT APPROVING A PROPOSED BUDGET AND NON-AD VALOREM SPECIAL ASSESSMENTS FOR FISCAL YEAR 2022/2023; AND PROVIDING AN EFFECTIVE DATE.

Ms. Nguyen explained that District is currently designating a carryover of approximately $7,640 from their reserves to balance the current fiscal year budget (fiscal year 2021/2022). She further explained that the estimated available reserve funds as of September 30, 2022 are $18,000. Ms. Nguyen explained that at this rate, the District will need to increase assessments by approximately $80 per unit per year to be able to cover the expenses of the District. Ms. Nguyen advised that since the overall proposed assessments were increasing in the fiscal year 2022/2023, letters to the residents would be required. Furthermore, Ms. Nguyen stated as part of Resolution No. 2022-02, the Board must set a date for the public hearing to adopt the fiscal year 2022/2023 final budget and assessment roll. A discussion ensued after which:

A motion was made by Ms. Davila, seconded by Ms. Arratia and unanimously passed to approve and adopt Resolution No. 2022-02, as presented, setting the public hearing to adopt the fiscal year 2022/2023 final budget and assessments for July 14, 2022, at 5:00 p.m. in the Signature Flight Support Building Conference Room located at 14150 SW 129th Street, Miami, Florida 33186; and further authorizes publication/notice of the budget public hearing, as required by law.

Consider Resolution No. 2022-03 – Calling for a Landowners’ Meeting

Ms. Nguyen presented Resolution No. 2022-03, entitled:

RESOLUTION NO. 2022-03

A RESOLUTION OF THE BOARD OF SUPERVISORS OF THE CRESTVIEW WEST COMMUNITY DEVELOPMENT DISTRICT ORDERING AND CALLING FOR A LANDOWNERS’ MEETING AND PUBLIC NOTICE THEREOF FOR THE CRESTVIEW WEST COMMUNITY DEVELOPMENT DISTRICT’S ELECTION OF MEMBERS TO THE BOARD OF SUPERVISORS; AND PROVIDING AN EFFECTIVE DATE.

Ms. Nguyen gave an explanation for the resolution and provided the Election Procedures, proxy form and sample ballots. Furthermore, Ms. Nguyen stated that the term of office for Seat #3 (currently held by Jannette Gonzalez), Seat #4 (currently held by Jamie Arratia), and Seat #5 (currently held by Ana Ibarra) are expiring in November 2022. A discussion ensued after which:

A motion was made by Ms. Arratia, seconded by Mr. Polanco and passed unanimously approving and adopting Resolution No. 2022-03, as presented; setting the Landowners’ Meeting for November 10, 2022, at 5:00 p.m. in the Signature Flight Support Building Conference Room located at 14150 SW 129th Street, Miami, Florida 33186; and authorizing publication of the Landowners’ Meeting, as required by law.

ADMINISTRATIVE AND OPERATIONAL MATTERS
1. Discussion Regarding Qualified Elector (Registered Voter) Certification/Possible Special Meeting: May 12, 2022

Ms. Nguyen explained that the District must receive a certification of the number of registered voters after April 15th in the District from the Miami-Dade County Elections Department. Ms. Nguyen stated that should the number of registered voters be 250 or more, then the position of two
(2) board members whose terms are expiring shall be filled by qualified electors of the District for four year terms. The remaining board member whose term is expiring shall be elected for a four year term by the landowners and is not required to be a qualified elector. Therefore, the District would need to hold a Special Board Meeting on May 12, 2022 to be able to announce the qualifying period (Noon, June 13, 2022 – Noon, June 17, 2022) for such elections and announce the Final Landowners’ Meeting. Ms. Nguyen will communicate with the Board should there be a need to meet on May 12, 2022.

BOARD MEMBER AND STAFF CLOSING COMMENTS

There were no Board member closing comments.

ADJOURN

There being no further business to come before the Board, a motion was made by Ms. Davila, seconded by Ms. Arratia and passed unanimously to adjourn the Regular Board Meeting at approximately 5:29 p.m.

Secretary/Assistant Secretary	Chair/Vice Chair

$%&'()*+(,-&.,/%'(&01234567849:4;<4=;43>?154975@7A47BC9D13>EFGHGG

:[0c?6714l728;C<3m?h49l7C148FR`T;Sh;ST7389C3;C8T5TC47489gaT;Cmc5Qg51tC;7Rht965E78g577uT<Ac0Tv477h51q9C972lRTl3754@l;i@C3R`6C3?37q7C;a<;jT?T4l98Cm;g:hT4c>5874mjCR7Ck9Rg4C;9RT6g7Rm17lR6T7C70749ATSC7QD314hThm73C>16552RE7A3cn847lFBS6Gl4CH9eCG<;G37<3F?5C;R17lR8Q9;omRC7p7HC<8RH9<;hR9R16q<8:97x4qR=4CF;>CT4<5=TR64T7;47]5lArR7a5w735CmlCS1h749R9<54lA8R7;76;937a<fRT47=T;;h4>T5gCR2G7TR47HTlFG;RECG5ni2RxEl6RG;o7H49H9Gj7t2=c8e7405gTR6TCTE7C4hlG;<RsCTj8R5kR67F6B84c7943RS3=TR46769475C7;R3T8F4l;Rw5

IUYac:J0YZJ4]K;=M[QL<N\KM\Qa4NVPJ]_=WOZ;V?8SXZ7M0a^Q@C?=1_:\9QR]>`]F[]Sa\3YC@Tb4\8YZ;bS[`]
Q=@]d]c][_Zd\0]:e]eY[]c=[\cQ[Z@:\Q:[^Y\[f

BvxBGBnqylxT7E5GRAG4P7oBEBxH7H5HRlH8v8HqnCtTmoH:

\:;4?;T9g7hRCR;lhE7;C97PT7T>R8hu;849yTh3:mCy475R5Pg7T7y527RT<Ct6;R9y47;5C97P>m8hnh82F7Ts;qC57lGT1l4RG8l47llF;7674;9h58Rhl;4R937CR773mT;35;75;5Ch8RR49h55Rg76T7B<C;A74;<373538;997R<7i4><y;77k8R8787RR;6R;l4C74>T5m457R4TC4l5h<C9C5TB7T46<C89CBT;C17R48g3Cr867RhCR6l7B617C974R9h568;7RT;8;CT;l7RAl97R7578hRT7C6R784gB75l4R796R6=8m4R7l4C569<R;CTT497R7l487>RlCR7:<54qT918;ml9Ri64R95;7klmhqT371lT8C5;79CR59y4R8<u67v7;TP7>Rt87n95;y7R4RP7<G8R6yCRH495CH>077;19r925R813q4lGT7H`AGR4786y;7;;T9R49l;87mAxC;C79T28RB;C@R6343<74lgmT6717R36;T7

[23\R2RB;9646<17B7;52h7g4Tlh1957Tl;4T737RC3C9<>75TA7858;C4956;9>hTR49C83;2;l19R7Rlh7T5R7R5TC6B6Cq5l7[gh4hlR6S7C6;7<73Tg5lC3Rg74>46hTCgl7471l987RC4T85;h9h<CBTm3C;Cg7695B3ACR7246R5l9g6C74C;C7gCRTC=94R9TCQT564759C7lCRRT<C5gc64ClTRh<78R6R7RqB:?716lC9;4a;R;49R<3?T?>;?8C7Cm=Cq;T;7[;T47Tl8T6TA8;F87<9u<3:y5C<7u7hB<7<o<742Rc2R67474e979T=mTm5R54E5=B54<5v;4o523gT;3CR74>Tha3T4CRl;A2R4RhT7675R597q4lg91:a14?h73lRC73;FCR>;7FcRT74R;19846942g7RC>mR7>CT5h<GR1l<7HC273TH7;5983F4hC>l5:C69428;Cg47T97;9R7T86<l7|7;CzB149F9R846S>TR34343759C2lTm1TR717467g85C7l85h;CT47C7;t9=lF95t84;5;5Eg1CR3s5RlT;1ht4Rl{l797FRl48;9C2{1m49<179T75h4T<9;4l39Rm;l7C7l538957C55C;hqT8RTB64><;C69R9;4Cl53767;CBB<T434;3R96>
QT75RA47Be75RQC<<194R>=7A73Ch<79R=45RT4lR

RESOLUTION NO. 2022-04

A RESOLUTION OF THE BOARD OF SUPERVISORS OF THE CRESTVIEW WEST COMMUNITY DEVELOPMENT DISTRICT APPROVING AND ADOPTING A FISCAL YEAR 2022/2023 FINAL BUDGET INCLUDING NON-AD VALOREM SPECIAL ASSESSMENTS; AND PROVIDING AN EFFECTIVE DATE.

WHEREAS, the Crestview West Community Development District (the “District”) has prepared a Proposed Budget and Final Special Assessment Roll for Fiscal Year 2022/2023 and has held a duly advertised Public Hearing to receive public comments on the Proposed Budget and Final Special Assessment Roll; and,

WHEREAS, following the Public Hearing and the adoption of the Proposed Budget and Final Assessment Roll, the District is now authorized to levy non-ad valorem assessments upon the properties within the District.

NOW, THEREFORE, BE IT RESOLVED BY THE BOARD OF SUPERVISORS OF THE CRESTVIEW WEST COMMUNITY DEVELOPMENT DISTRICT, THAT:

Section 1. The Final Budget and Final Special Assessment Roll for Fiscal Year 2022/2023 attached hereto as Exhibit “A” is approved and adopted, and the assessments set forth therein shall be levied.

Section 2.  The Secretary of the District is authorized to execute any and all necessary transmittals, certifications or other acknowledgements or writings, as necessary, to comply with the intent of this Resolution.

PASSED, ADOPTED and EFFECTIVE this 14th day of July, 2022.

ATTEST:	CRESTVIEW WEST
COMMUNITY DEVELOPMENT DISTRICT

By:			By:		 Secretary/Assistant Secretary			Chairperson/Vice Chairperson

Crestview West Community Development District

Final Budget For Fiscal Year 2022/2023
October 1, 2022 - September 30, 2023

CONTENTS

FINAL BUDGET

DETAILED FINAL BUDGET

DETAILED FINAL DEBT SERVICE FUND BUDGET

ASSESSMENT COMPARISON

FINAL BUDGET
CRESTVIEW WEST COMMUNITY DEVELOPMENT DISTRICT FISCAL YEAR 2022/2023
OCTOBER 1, 2022 - SEPTEMBER 30, 2023

REVENUES	
FISCAL YEAR 2022/2023 BUDGET	
Administrative Assessments	59,197	
Maintenance Assessments	2,234	
Debt Assessments	168,769	
Other Revenues	0	
 nterest	60	
		
TOTAL REVENUES	$	230,260	
		
EXPENDITURES		
MAINTENANCE EXPENDITURES		
(ngineering Annual Report/ nspections	1,000	
Special Projects	600	
Miscellaneous Maintenance	500	
TOTAL MAINTENANCE EXPENDITURES	$	2,100	
		
ADMINISTRATIVE EXPENDITURES		
Supervisor Fees	5,000	
Payroll Taxes	383	
Management	19,572	
/egal	7,000	
Assessment Roll	6,500	
Audit Fees	3,800	
 nsurance	6,200	
/egal Advertisements	800	
Miscellaneous	500	
Postage	200	
Office Supplies	375	
Dues & Subscriptions	175	
Trustee Fee	3,000	
Continuing Disclosure Fee	350	
Website Management	1,450	
Administrative Contingency	400	
TOTAL ADMINISTRATIVE EXPENDITURES	$	55,705	
		
TOTAL EXPENDITURES	$	57,805	
		
REVENUES LESS EXPENDITURES	$	172, 55	
		
%ond Payments	(158,643)	
		
BALANCE	$	13,812	
		
County Appraiser & Tax Collector Fee	(4,604)	
Discounts For (arly Payments	(9,208)	
		
EXCESS/ S+ORTFALL 	$	0	
		
Carryover From Prior Year	0	
		
NET EXCESS/ S+ORTFALL 	$	0	

DETAILED FINAL BUDGET
CRESTVIEW WEST COMMUNITY DEVELOPMENT DISTRICT FISCAL YEAR 2022/2023
OCTOBER 1, 2022 - SEPTEMBER 30, 2023

REVENUES	
FISCAL YEAR 2020/2021 ACTUAL	
FISCAL YEAR 2021/2022 BUDGET	
FISCAL YEAR 2022/2023 BUDGET	

COMMENTS	
Administrative Assessments	50,277	50,083	59,197	Expenditures Less nterest & Carryover/.94	
Maintenance Assessments	2,234	2,234	2,234	Expenditures/.94	
Debt Assessments	168,769	168,769	168,769	Bond Payments/.94	
Other Revenues	0	0	0		
 nterest	106	48	60	Estimated At $5 Per Month	
					
TOTAL REVENUES	$	221,386	$	221,134	$	230,260		
					
EXPENDITURES					
MAINTENANCE EXPENDITURES					
Engineering Annual Report/ nspections	975	900	1,000	$100 ncrease From 2021/2022 Budget	
Special Projects	0	600	600	No Change From 2021/2022 Budget	
Miscellaneous Maintenance	0	600	500	$100 Decrease From 2021/2022 Budget	
TOTAL MAINTENANCE EXPENDITURES	$	975	$	2,100	$	2,100		
					
ADMINISTRATIVE EXPENDITURES					
Supervisor Fees	3,400	5,000	5,000	Supervisor Fees	
Payroll Taxes	260	383	383	Supervisor Fees 7.65 	
Management	18,756	19,008	19,572	CP Adjustment (Capped at 3 )	
Legal	6,700	7,000	7,000	No Change From 2021/2022 Budget	
Assessment Roll	5,000	6,500	6,500	As Per Contract	
Audit Fees	3,600	3,700	3,800	Accepted Amount For 2021/2022 Audit	
 nsurance	5,513	5,800	6,200	 nsurance Estimate	
Legal Advertisements	466	900	800	$100 Decrease From 2021/2022 Budget	
Miscellaneous	335	500	500	No Change From 2021/2022 Budget	
Postage	114	200	200	No Change From 2021/2022 Budget	
Office Supplies	160	400	375	$25 Decrease From 2021/2022 Budget	
Dues & Subscriptions	175	175	175	No Change From 2021/2022 Budget	
Trustee Fee	3,000	3,000	3,000	No Change From 2021/2022 Budget	
Continuing Disclosure Fee	350	350	350	Dissemination Agent Fee	
Website Management	1,450	1,450	1,450	No Change From 2021/2022 Budget	
Administrative Contingency	0	400	400	Administrative Contingency	
TOTAL ADMINISTRATIVE EXPENDITURES	$	49,279	$	54,766	$	55,705		
					
TOTAL EXPENDITURES	$	50,254	$	56,866	$	57,805		
					
REVENUES LESS EXPENDITURES	$	171,132	$	164,268	$	172,455		
					
Bond Payments	(160,955)	(158,643)	(158,643)	2023 P & Payments Less nterest	
					
BALANCE	$	10,177	$	5,625	$	13,812		
					
County Appraiser & Tax Collector Fee	(2,131)	(4,422)	(4,604)	Two Percent Of Total Assessment Roll	
Discounts For Early Payments	(8,107)	(8,843)	(9,208)	Four Percent Of Total Assessment Roll	
					
EXCESS/ (SHORTFALL)	$	(61)	$	(7,640)	$	0		
					
Carryover From Prior Year	0	7,640	0	Carryover From Prior Year	
					
NET EXCESS/ (SHORTFALL)	$	(61)	$	(0)	$	0		

DETAILED FINAL DEBT SERVICE FUND BUDGET
CRESTVIEW WEST COMMUNITY DEVELOPMENT DISTRICT FISCAL YEAR 2022/2023
OCTOBER 1, 2022 - SEPTEMBER 30, 2023

REVENUES	FISCAL YEAR 2020/2021 ACTUAL	FISCAL YEAR 2021/2022 BUDGET	FISCAL YEAR 2022/2023 BUDGET	

COMMENTS	

 nterest ncome	
16	
25	
25	
Projected nterest For 2022/2023	

NA9 Tax Collection	
160,955	
158,643	
158,643	
Maximum Debt Service Collection	

Total Revenues	
$	160,971	
$	158,668	
$	158,668		

EXPENDITURES					

Principal Payments	
50,000	
54,000	
56,000	
Principal Payments Due n 2023	

 nterest Payments	
107,630	
104,550	
102,390	
 nterest Payments Due n 2023	

Bond Redemption	
0	
118	
278	
Estimated Excess Debt Collections	

Total Expenditures	
$	157,630	
$	158,668	
$	158,668		

Excess/ (Shortfall)	
$	3,341	
$	-	
$	-		

Series 2014 Bond Information

Original Par Amount =	$2,462,000	Annual Principal Payments Due =	November 1st	
 nterest Rate =	4% - 5.00%	Annual nterest Payments Due =	May 1st & November 1st	
 ssue Date =	November 2014			
Maturity Date =

Par Amount As Of 1/1/22 =	November 2044

$2,136,000			

Crestview West Community Development District Assessment Comparison

Fiscal Year	Fiscal Year	Fiscal Year	Fiscal Year	Fiscal Year	
2018/2019	2019/2020	2020/2021	2021/2022	2022/2023	
	Assessment*			Assessment*			Assessment*			Assessment*		  Projected Assessment* 	

Administrative	
$	439.83	
$	439.47	
$	439.37	
$	439.33	
$	
519.27	
Maintenance	$	19.60	$	19.60	$	19.60	$	19.60	$	19.60	
Debt	$	1,480.43	$	1,480.43	$	1,480.43	$	1,480.43	$	1,480.43	
Total	$	1,939.86	$	1,939.50	$	1,939.40	$	1,939.36	$	2,019.30	

* Assessments nclude the Following	 4% Discount for Early Payments
1% County Tax Collector Fee
1% County Property Appraiser Fee
Community nformation	       Total Units	114

7/3/2022 9 21 AM	 V

RESOLUTION NO. 2022-05

A RESOLUTION OF THE BOARD OF SUPERVISORS OF THE CRESTVIEW WEST COMMUNITY DEVELOPMENT DISTRICT, ESTABLISHING A REGULAR MEETING SCHEDULE FOR FISCAL YEAR 2022/2023 AND SETTING THE TIME AND LOCATION OF SAID DISTRICT MEETINGS; AND PROVIDING AN EFFECTIVE DATE.

WHEREAS, it is necessary for the Crestview West Community Development District (the "District") to establish a regular meeting schedule for fiscal year 2022/2023; and

WHEREAS, the Board of Supervisors (the “Board”) of the District has set a regular meeting schedule, location and time for District meetings for fiscal year 2022/2023 which is attached hereto and made a part hereof as Exhibit “A”.

NOW, THEREFORE, BE IT RESOLVED BY THE BOARD OF SUPERVISORS OF THE CRESTVIEW WEST COMMUNITY DEVELOPMENT DISTRICT, MIAMI- DADE COUNTY, FLORIDA, AS FOLLOWS:

Section 1.   The above recitals are hereby adopted by the Board.

Section 2.  The regular meeting schedule, time and location for meetings for fiscal year 2022/2023 which is attached hereto as Exhibit “A” is hereby adopted and authorized by the Board to be published.

PASSED, ADOPTED and EFFECTIVE this 14th day of July, 2022.

ATTEST:	CRESTVIEW WEST
COMMUNITY DEVELOPMENT DISTRICT

By:			By:		 Secretary/Assistant Secretary			Chairperson/Vice Chairperson

CRESTVIEW WEST COMMUNITY DEVELOPMENT DISTRICT FISCAL YEAR 2022/2023 REGULAR MEETING SCHEDULE
NOTICE IS HEREBY GIVEN that the Board of Supervisors (the “Board”) of the Crestview West Community Development District (the “District”) will hold Regular Meetings in the Signature Flight Support 2nd Floor Conference Room at the Miami Executive Airport located at 14150 S.W. 129th Street, Miami, Florida 33186 at 5:00 p.m. on the following dates:

October 13, 2022
November 10, 2022
March 9, 2023
May 11, 2023
June 8, 2023
September 14, 2023

The purpose of the meetings is for the Board to consider any District business which may lawfully and properly come before the Board. Meetings are open to the public and will be conducted in accordance with the provisions of Florida law for Community Development Districts. Copies of the Agenda for any of the meetings may be obtained from the District’s website or by contacting the District Manager at nnguyen@sdsinc.org and/or toll free at 1-877-737-4922, prior to the date of the particular meeting.

From time to time one or two Board members may participate by telephone; therefore, a speaker telephone will be present at the meeting location so that Board members may be fully informed of the discussions taking place. Said meeting(s) may be continued as found necessary to a time and place specified on the record.

If any person decides to appeal any decision made with respect to any matter considered at these meetings, such person will need a record of the proceedings and such person may need to insure that a verbatim record of the proceedings is made at his or her own expense and which record includes the testimony and evidence on which the appeal is based.

In accordance with the provisions of the Americans with Disabilities Act, any person requiring special accommodations or an interpreter to participate at any of these meetings should contact the District Manager at nnguyen@sdsinc.org and/or toll free at 1-877-737-4922 at least seven (7) days prior to the date of the particular meeting.

Meetings may be cancelled from time to time with no advertised notice.

CRESTVIEW WEST COMMUNITY DEVELOPMENT DISTRICT

www.crestviewwestcdd.org

PUBLISH: MIAMI DAILY BUSINESS REVIEW 10/04/22

MIAMI·'	
t i•l:ii1'ii1'	

Elections 2700 NW 87th Avenue Miami, Florida 33172
T 305-499-8683  F 305-499-8547
TTY 305-499-8480

miamidade.gov

CERTIFICATION

STATE OF FLORIDA) COUNTY OF MIAMI-DADE)

WITNESS MY HAND AND OFFICIAL SEAL, AT MIAMI, MIAMI-DADE COUNTY, FLORIDA, ON THIS 17th DAY OF JUNE, 2022

I, Christina White, Supervisor of Elections of Miami-Dade County, Florida, do hereby certify that Crestview West Community Development District, as described in the attached Exhibit "A", has 208 voters.

Christina White Supervisor of Elections

Please submit a check for $70. 00 to our office payable to "Miami-Dade County" for the cost of certifying the number of registered voters.

EXHIBIT "A"

CRESTVIEW WEST COMMUNITY DEVELOPMENT DISTRICT LEGAL DESCRIPTION

PARCEL 1: All that portion of the West 1/2 of the East 1/2 of Section 20, Township 55 South, Range 39 East, MiamiMDade County, Florida, lyJng North of the Seaboard Airline Railroad Company right of way, ALSO KNOWN AS: AU that portion of the West l/2 of the East 1/2 of Section 20, Township 55 South, Range _39East, MiamiMDade County, FlorJdn, In accordance
wlth that survey prepared by Schwebke-Shiskin & Associates, Inc., under File No. SD-136 A.J.,
and based on that certain Agreed Final Judgment, recorded in Official.Records Book 15074, Page l 044, of the Public Records of Miami - Dade County, Florida, lying Nortli of the Seaboard Airline Rat.lroad Company right of way, and inore particularly described as fo11ows: Begin at
the Northwest corner of the West 1/2 of the East 1/2·orsaid Section 20, according to said Agreed
Final JtJdgment; thence run North 86·20138" East along.the l\lortb·llne of sa,id We t 1/2 of the
East 1/2 of said Section 20, according to said Agreed Final Judgment, fol' a distance of 1,423.95 feet to tbe Northeast corner of.the West 1/2 of the East 1/2 ofsaid Section :20, according to said Agreed Final Judgment; thence run South 02•:27• 12" Eas along the East line of said West 1/2 of the East 1/2 of said Section 20, accordJng to said Agreed Final Judgment, for a distance of 565,50 feet to a point on the North right of way line·of said Seaboard Airline Railroad; thence run South 88°08' 59" West along said North right of way line for a distance of 1,424.05 feet to a point on the agreed West line of the West·1/2 of the East 1/2 of said Section 20, thence North 02°25' 20" West along said agreed West line of the West 1/2 of the East 1/2 of said Section 20, according to said Agreed Final Judgment for a distance of 520.63 feet to the Point of Beginning.

PARCEL 2:That portion of the East 1/2 of the East 1/2 of Section 20, Township S5 South, Range 39 East, Miami-Dade County, Florida, in accordance·with.that survey prepared by Schwebke-Sbiskin & Associates, Inc., under File No SD-136 A.J., 11nd based on that certain Agreed Final Judgment, recorded in Official Records Book 15074, Page 1044, of the Public Records of Miami -Dade County, Florida, lying North of the Seaboard Airline Railroad Company right of way, and more particularly described as follows: Begin at the agreed Northwest corner of the East 1/2 of the East 1/2 of said Section 20, according to said Agreed Final Judgment; thence run North 86·201 38" East along the North line of said East 1/2 of the East 1/2 of said Section 20, according to said Agreed Final Judgment, for a distance of 568.85 feet; thence run South·02•27• 12" East, for a distance of 583.43 feet to a point on the North
.right of way line of said Seaboard Airline Railro.ad; thence run South 88'08' 59" West along
said North right of way line for a distance of 568.76 feet to a point on the agreed West line.of the East 1/2 of the East 1/2 of said Section 20; thence North 02•21112'.1 West along said agreed West line of the East 1/2 of the East 1/2 of sald Section 20, according to said Agreed Final Judgment, for a distance of 565.50 feet to the Point·of Beginning.

EXHIBIT "A"
CRESTVIEW WEST COMMUNITY DEVELOP1\1ENT DISTRICT

LEGEND
a OISTR1CT 60UNOAAY

CRESTVIEW WEST CO!vIMUNITY DEVELOP1\1ENT DISTRICT	
DISTRICT BOUNDARY	1",300· F	=-: I